v3.26.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2026
Dec. 31, 2025
Current assets:    
Cash $ 5,809,635 $ 7,883,632
Prepaid expenses and other 194,055 166,294
Total current assets 6,003,690 8,049,926
Other assets 313,921 313,921
Total assets 6,317,611 8,363,847
Current liabilities:    
Accounts payable 1,407,865 258,109
Accrued expenses and other current liabilities 496,181 709,916
Total current liabilities 1,904,046 968,025
Total liabilities 1,904,046 968,025
Commitments and contingencies
Stockholders' equity:    
Common stock, $0.001 par value; 10,000,000 shares authorized as of September 30, 2026 and December 31, 2025; 2,345,882 and 2,293,757 shares issued as of September 30, 2026 and December 31, 2025; 2,343,181 and 2,291,056 shares outstanding as of September 30, 2026 and December 31, 2025 2,346 2,294
Additional paid in capital 212,395,551 212,294,851
Accumulated deficit (202,956,886) (199,875,331)
Accumulated other comprehensive income 253,734 253,734
Treasury stock (5,281,180) (5,281,180)
Total stockholders' equity 4,413,565 7,395,822
Total liabilities and stockholders' equity 6,317,611 8,363,847
Series B Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value $ 0 $ 1,454

Source

v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenue:        
Total revenue $ 725,257 $ 1,026,957 $ 2,192,781 $ 2,210,115
Operating costs and expenses:        
Research and development (520,663) (756,482) (1,734,119) (2,292,068)
General and administrative (1,943,746) (815,209) (3,671,621) (2,129,602)
Total operating costs and expenses (2,464,409) (1,571,691) (5,405,740) (4,421,670)
Loss from operations (1,739,152) (544,734) (3,212,959) (2,211,555)
Other income (expense):        
Other income 4,788 4,011 4,695 5,566
Interest income, net 38,886 30,783 126,709 104,205
Total other income 43,674 34,794 131,404 109,771
Net loss $ (1,695,478) $ (509,940) $ (3,081,555) $ (2,101,784)
Basic net loss per share $ (0.72) $ (0.33) $ (1.33) $ (1.36)
Diluted net loss per share $ (0.72) $ (0.33) $ (1.33) $ (1.36)
Weighted-average shares of common stock outstanding, basic 2,343,181 1,542,139 2,309,724 1,542,139
Weighted-average shares of common stock outstanding, diluted 2,343,181 1,542,139 2,309,724 1,542,139
Royalty Revenue [Member]        
Revenue:        
Total revenue $ 725,257 $ 1,026,957 $ 2,192,781 $ 2,210,115

Source

v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,081,555) $ (2,101,784)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based expense 99,298 50,789
Changes in operating assets and liabilities:    
Prepaid expenses and other (27,761) (524,407)
Other assets 0 313,921
Accounts payable, accrued expenses and other liabilities 936,021 217,512
Net cash used in operating activities (2,073,997) (2,043,969)
Net change in cash (2,073,997) (2,043,969)
Cash at beginning of period 7,883,632 6,165,568
Cash at end of period 5,809,635 4,121,599
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
SUPPLEMENTAL SCHEDULE OF NON-CASH FLOW INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock in connection with restricted stock 7 0
Conversion of Series B preferred stock to common stock $ 1,454 $ 0

Source