v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 7,883,632 $ 6,165,568
Prepaid expenses and other 166,294 421,954
Total current assets 8,049,926 6,587,522
Other assets 313,921 313,921
Total assets 8,363,847 6,901,443
Current liabilities:    
Accounts payable 258,109 283,615
Accrued expenses and other current liabilities 709,916 610,648
Total current liabilities 968,025 894,263
Total liabilities 968,025 894,263
Commitments and contingencies (Note 11)
Stockholders' equity:    
Common stock, $0.001 par value; 10,000,000 shares authorized as of December 31, 2025 and December 31, 2024; 2,293,757 and 1,544,840 shares issued as of December 31, 2025 and December 31, 2024, respectively; 2,291,056 and 1,542,139 shares outstanding as of December 31, 2025 and December 31, 2024, respectively 2,294 1,545
Additional paid in capital 212,294,851 208,225,748
Accumulated deficit (199,875,331) (197,194,471)
Accumulated other comprehensive income 253,734 253,734
Treasury stock (5,281,180) (5,281,180)
Total stockholders' equity 7,395,822 6,007,180
Total liabilities and stockholders' equity 8,363,847 6,901,443
Series B Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value $ 1,454 $ 1,804

Source

v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue    
Royalty revenue $ 2,976,411 $ 2,500,284
Total revenue 2,976,411 2,500,284
Operating costs and expenses:    
Research and development (3,065,484) (3,288,332)
General and administrative (2,745,509) (3,416,380)
Total operating costs and expenses (5,810,993) (6,704,712)
Loss from operations (2,834,582) (4,204,428)
Other income (expense):    
Other income (expense) 5,725 (5,708)
Interest income, net 147,997 249,861
Total other income, net 153,722 244,153
Net loss $ (2,680,860) $ (3,960,275)
Basic net loss per share $ (1.58) $ (2.57)
Diluted net loss per share $ (1.58) $ (2.57)
Weighted-average shares of common stock outstanding, basic 1,701,571 1,541,339
Weighted-average shares of common stock outstanding, diluted 1,701,571 1,541,339

Source

v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,680,860) $ (3,960,275)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based expense 64,787 171,814
Changes in operating assets and liabilities:    
Prepaid expenses and other 255,660 181,874
Other long-term assets 0 704,431
Accounts payable, accrued expenses and other current liabilities 73,762 84,678
Net cash used in operating activities (2,286,651) (2,817,478)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from issuance of common stock in October 2025 underwritten public offering 4,004,715 0
Net cash provided by financing activities 4,004,715 0
Net change in cash 1,718,064 (2,817,478)
Cash at beginning of period 6,165,568 8,983,046
Cash at end of period 7,883,632 6,165,568
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock from cashless exercise of purchase warrants 0 1
Conversion of Series B preferred stock to common stock $ 350 $ 0

Source