v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 4,121,599 $ 6,165,568
Prepaid expenses and other 946,361 421,954
Total current assets 5,067,960 6,587,522
Other assets 0 313,921
Total assets 5,067,960 6,901,443
Current liabilities:    
Accounts payable 578,250 283,615
Accrued expenses and other current liabilities 533,525 610,648
Total current liabilities 1,111,775 894,263
Total liabilities 1,111,775 894,263
Commitments and contingencies  
Stockholders' equity:    
Common stock, $0.001 par value; 10,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 1,544,840 shares issued as of September 30, 2025 and December 31, 2024; 1,542,139 shares outstanding as of September 30, 2025 and December 31, 2024 1,545 1,545
Additional paid in capital 208,276,537 208,225,748
Accumulated deficit (199,296,255) (197,194,471)
Accumulated other comprehensive income 253,734 253,734
Treasury stock (5,281,180) (5,281,180)
Total stockholders' equity 3,956,185 6,007,180
Total liabilities and stockholders' equity 5,067,960 6,901,443
Series B Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value $ 1,804 $ 1,804

Source

v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue:        
Royalty revenue $ 1,026,957 $ 614,243 $ 2,210,115 $ 1,851,464
Total revenue 1,026,957 614,243 2,210,115 1,851,464
Operating costs and expenses:        
Research and development (756,482) (367,985) (2,292,068) (2,246,077)
General and administrative (815,209) (745,731) (2,129,602) (2,710,670)
Total operating costs and expenses (1,571,691) (1,113,716) (4,421,670) (4,956,747)
Loss from operations (544,734) (499,473) (2,211,555) (3,105,283)
Other income:        
Other income 4,011 1,504 5,566 1,535
Interest income, net 30,783 61,298 104,205 197,994
Total other income 34,794 62,802 109,771 199,529
Net loss $ (509,940) $ (436,671) $ (2,101,784) $ (2,905,754)
Basic net loss per share $ (0.33) $ (0.28) $ (1.36) $ (1.89)
Diluted net loss per share $ (0.33) $ (0.28) $ (1.36) $ (1.89)
Weighted-average shares of common stock outstanding, basic 1,542,139 1,541,722 1,542,139 1,541,070
Weighted-average shares of common stock outstanding, diluted 1,542,139 1,541,722 1,542,139 1,541,070

Source

v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,101,784) $ (2,905,754)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based expense 50,789 146,706
Changes in operating assets and liabilities:    
Prepaid expenses and other (524,407) 415,740
Other assets 313,921 0
Accounts payable, accrued expenses and other liabilities 217,512 199,822
Net cash used in operating activities (2,043,969) (2,143,486)
Net change in cash (2,043,969) (2,143,486)
Cash at beginning of period 6,165,568 8,983,046
Cash at end of period 4,121,599 6,839,560
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest $ 0 $ 0

Source