v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 6,165,568 $ 8,983,046
Prepaid expenses and other 421,954 603,828
Total current assets 6,587,522 9,586,874
Other assets 313,921 1,018,352
Total assets 6,901,443 10,605,226
Current liabilities:    
Accounts payable 283,615 240,832
Accrued expenses and other current liabilities 610,648 568,753
Total current liabilities 894,263 809,585
Total liabilities 894,263 809,585
Commitments and contingencies (Note 12)
Stockholders' equity:    
Common stock, $0.001 par value; 10,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 1,544,840 and 1,543,385 shares issued as of December 31, 2024 and December 31, 2023, respectively; 1,542,139 and 1,540,684 shares outstanding as of December 31, 2024 and December 31, 2023, respectively 1,545 1,544
Additional paid in capital 208,225,748 208,053,935
Accumulated deficit (197,194,471) (193,234,196)
Accumulated other comprehensive income 253,734 253,734
Treasury stock (5,281,180) (5,281,180)
Total stockholders' equity 6,007,180 9,795,641
Total liabilities and stockholders' equity 6,901,443 10,605,226
Series B Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value $ 1,804 $ 1,804

Source

v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue    
Royalty revenue $ 2,500,284 $ 2,539,986
Total revenue 2,500,284 2,539,986
Operating costs and expenses:    
Research and development (3,288,332) (3,494,765)
General and administrative (3,416,380) (3,560,936)
Total operating costs and expenses (6,704,712) (7,055,701)
Loss from operations (4,204,428) (4,515,715)
Other income (expense):    
Other (expense) income (5,708) 25,380
Interest income, net 249,861 355,757
Total other income, net 244,153 381,137
Net loss $ (3,960,275) $ (4,134,578)
Basic net loss per share $ (2.57) $ (2.71)
Diluted net loss per share $ (2.57) $ (2.71)
Weighted-average shares of common stock outstanding, basic 1,541,339 1,528,210
Weighted-average shares of common stock outstanding, diluted 1,541,339 1,528,210

Source

v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,960,275) $ (4,134,578)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based expense 171,814 283,085
Changes in operating assets and liabilities:    
Prepaid expenses and other 181,874 (47,734)
Other long-term assets 704,431 48,579
Accounts payable, accrued expenses and other liabilities 84,678 (263,571)
Net cash used in operating activities (2,817,478) (4,114,219)
Net change in cash (2,817,478) (4,114,219)
Cash at beginning of period 8,983,046 13,097,265
Cash at end of period 6,165,568 8,983,046
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock from cashless exercise of purchase warrants 1 0
Issuance of common stock to adjust for Reverse Stock Split 0 16
Conversion of Series A preferred stock to common stock $ 0 $ 970

Source