General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows

v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (12,507,471) $ (14,307,104)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 56,115 88,689
Amortization of hybrid debt instrument discount 108,527 0
Non-cash interest expense 153,791 0
Share-based payments 2,594,113 1,513,238
Warrant expense for services 933,195 239,889
Change in fair value of derivative liability 2,125,117 0
Loss on issuance of hybrid debt instrument 59,612 0
Hybrid debt instrument issuance costs (30,933) 0
Loss on disposal of subsidiaries 0 1,069,675
Fee paid on disposal of subsidiaries 0 (430,000)
Foreign currency translation 369,947 (353,952)
Other non-cash transactions (127,875) 0
Changes in operating assets and liabilities:    
Other receivables, prepayments and other assets 21,227 (24,468)
Accounts payable, accrued expenses and other liabilities 943,909 (479,015)
Net cash used in operating activities (5,300,726) (12,683,048)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (1,663) (57,669)
Disposition of property and equipment 7,882 5,487
Cash acquired from acquisition 0 43,502
Cash transferred in connection with Hive Out Agreement 0 (43,502)
Net cash provided by (used in) investing activities 6,219 (52,182)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of debt 3,100,000 0
Payments on debt (100,000) 0
Proceeds from issuance of common stock 0 10,000,000
Proceeds from exercise of stock options 0 101,933
Payments on loan from related party 0 (286,124)
Net cash provided by financing activities 3,000,000 9,815,809
Effect of exchange rate change on cash (80,665) 587,336
Net change in cash, excluding restricted cash (2,375,172) (2,332,085)
Cash at beginning of period 2,507,401 4,839,486
Cash at end of period 132,229 2,507,401
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 592 4,706
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Interest paid in common stock 75,935 0
Non-cash issuance of common stock in connection with pending asset acquisition 3,744,517 0
Non-cash issuance of warrants in connection with debt 1,626,344 0
Non-cash recording of derivative liability in connection with debt 1,419,105 0
Equity consideration transferred in the acquisition 0 3,750,000
Repurchase and cancellation of common stock in disposal of subsidiaries $ 0 $ (3,750,000)